DLD open data through 22 October 2026 · updated weeklyIndependent: no developer or broker pays to appear or to rank.
ZoneIQ
Area brief · data through 22 October 2026

1-bedroom homes in Wasl 1

What 1-bedroom homes in Wasl 1 cost, rent for and earn. From 59 DLD sales and 242 Ejari rent contracts in the last 12 months.

Source: DLD open data · Information, not financial advice. Not an official DLD product.

#40 of 55 areas for 1-bedroom homes by net yield
The opportunity

Net yield of 4.51%, against a Dubai median of 4.60%.

The trade-off

The service charge here is AED 15.00 per sqft. At AED 20.00, the net yield falls to 4.27%. Check the building's Mollak invoice.

Net yieldEstimated4.51%After a standard service charge of AED 15.00 per sqft and costs
Evidence
Source
DLD sales and Ejari rent contracts
Sample
59 sales, 242 rent contracts
Period
12 months to 22 October 2026
How
Rent minus service charge and 5% for vacancy and management, divided by price plus 6% buying costs.
Leaves out
Mortgage interest and tax in your home country.
Gross yieldDerived5.83%Dubai median for this type 5.55%
Evidence
Source
DLD sales and Ejari rent contracts
Sample
59 sales, 242 rent contracts
Period
12 months to 22 October 2026
How
Median rent divided by median price.
Leaves out
Every cost of owning and buying.
Median ready priceDerivedAED 1.80MAED 2,199 per sqft
Median rent / yrObservedAED 105,000Dubai median AED 58,314
Evidence
Source
Ejari rent contracts
Sample
242 rent contracts
Period
12 months to 22 October 2026
How
Median of the registered records, so half were above it.
Typical sizeObserved907sqft, median of sales
Sales, 12 monthsObserved59242 Ejari contracts
Evidence
Source
DLD registered sales
Sample
59 sales
Period
12 months to 22 October 2026
How
A count of registered records.

How the net yield is built

Median rent a yearAED 105,000
Service charge (AED 15.00 × 907 sqft)−AED 13,605
Vacancy and management (5% of rent)−AED 5,250
Net rent a yearAED 86,145
Median ready priceAED 1.80M
Buying costs (DLD 4% + agency 2%)+AED 108,060
Total costAED 1.91M
Net yield4.51%
Try another service charge (AED per sqft)

Service charge: Dubai-wide estimate. The real figure for a building is on its Mollak invoice.

Cash needed to buy at the median price

Show prices in
Cash buyerMortgage, 25% down
Price or down paymentAED 1.80MAED 450,250
DLD, agency, trustee and bank feesAED 114,641AED 135,491
Total cash neededAED 1.92MAED 585,741

Month by month with a mortgage

Net rent, after service charge and 5% allowanceAED 7,179
Mortgage payment (4.5%, 25 years)−AED 7,508
Cash flow per month−AED 329

Example with 25% down at the median price and rent. Rates change and banks decide; ask yours. Not a forecast.

Other unit types in Wasl 1

UnitNet yieldReady priceRent / yrSize, sqft
2-bedroom homes4.10%AED 2.86MAED 150K1,210

Areas ranked near this one for 1-bedroom homes

All 55 areas for 1-bedroom homes
#AreaNet yieldGrossReady priceRent / yr
36The Greens4.68%6.04%AED 1.49MAED 90K
37Hadaeq MBR District 74.60%6.07%AED 1.35MAED 82K
38Dubai Water Canal4.58%5.55%AED 2.77MAED 154K
39Warsan First Development4.51%6.41%AED 780KAED 50K
41Dubai Health Care City Phase 24.48%5.92%AED 1.27MAED 75K
42Business Bay4.44%5.86%AED 1.45MAED 85K
43Dubai Hills4.44%5.88%AED 1.53MAED 90K
44Barsha Heights4.34%5.87%AED 1.13MAED 66K

Questions investors ask

What rental yield do 1-bedroom homes in Wasl 1 earn?

1-bedroom homes in Wasl 1 earn a median gross rental yield of 5.83%: a median rent of AED 105,000 a year against a median ready price of AED 1.80M. After service charges, a 5% allowance and buying costs, the estimated net yield is 4.51%.

How much cash do I need to buy a 1-bedroom home in Wasl 1?

At the median ready price of AED 1.80M, a cash buyer needs about AED 1.92M including the 4% DLD fee, agency and trustee fees. With 25% down and a mortgage, the cash needed up front is about AED 585,741.

Can a 1-bedroom home in Wasl 1 qualify for a Golden Visa?

The median ready price is AED 1.80M, below the AED 2M property level for the 10-year Golden Visa. Several properties can be combined to reach the level. Confirm the current rules with the GDRFA.

How does Wasl 1 compare with other areas for 1-bedroom homes?

Wasl 1 ranks 40 of 55 Dubai areas by estimated net yield for this unit type. The highest is Jumeirah Golf Estates at 7.96%.

Talk to a specialist

Get help with Wasl 1 from a RERA-licensed specialist.

Email or WhatsApp, at least one.

How we choose partners: one RERA-licensed broker or mortgage advisor per request, under a signed agreement. We never sell your details.

Free. One specialist contacts you. We never sell your data.

Sources: DLD sales (59 for this unit type in the last 12 months) and Ejari rent contracts (242), via Dubai Data. Data through 22 October 2026. Fees are typical figures. Source · ZoneIQ gives information, not financial or investment advice. Figures are medians and estimates. Check any unit yourself before you commit.