1-bedroom homes in Wasl 1
What 1-bedroom homes in Wasl 1 cost, rent for and earn. From 59 DLD sales and 242 Ejari rent contracts in the last 12 months.
Source: DLD open data · Information, not financial advice. Not an official DLD product.
Net yield of 4.51%, against a Dubai median of 4.60%.
The service charge here is AED 15.00 per sqft. At AED 20.00, the net yield falls to 4.27%. Check the building's Mollak invoice.
Evidence
- Source
- DLD sales and Ejari rent contracts
- Sample
- 59 sales, 242 rent contracts
- Period
- 12 months to 22 October 2026
- How
- Rent minus service charge and 5% for vacancy and management, divided by price plus 6% buying costs.
- Leaves out
- Mortgage interest and tax in your home country.
Evidence
- Source
- DLD sales and Ejari rent contracts
- Sample
- 59 sales, 242 rent contracts
- Period
- 12 months to 22 October 2026
- How
- Median rent divided by median price.
- Leaves out
- Every cost of owning and buying.
Evidence
- Source
- Ejari rent contracts
- Sample
- 242 rent contracts
- Period
- 12 months to 22 October 2026
- How
- Median of the registered records, so half were above it.
Evidence
- Source
- DLD registered sales
- Sample
- 59 sales
- Period
- 12 months to 22 October 2026
- How
- A count of registered records.
How the net yield is built
| Median rent a year | AED 105,000 |
|---|---|
| Service charge (AED 15.00 × 907 sqft) | −AED 13,605 |
| Vacancy and management (5% of rent) | −AED 5,250 |
| Net rent a year | AED 86,145 |
| Median ready price | AED 1.80M |
| Buying costs (DLD 4% + agency 2%) | +AED 108,060 |
| Total cost | AED 1.91M |
| Net yield | 4.51% |
Service charge: Dubai-wide estimate. The real figure for a building is on its Mollak invoice.
Cash needed to buy at the median price
Converted at European Central Bank reference rates of 26 October 2026, through the dirham's fixed US dollar rate (3.6725). Indicative only: your bank's rate will differ.
| Cash buyer | Mortgage, 25% down | |
|---|---|---|
| Price or down payment | AED 1.80M | AED 450,250 |
| DLD, agency, trustee and bank fees | AED 114,641 | AED 135,491 |
| Total cash needed | AED 1.92M | AED 585,741 |
Month by month with a mortgage
| Net rent, after service charge and 5% allowance | AED 7,179 |
|---|---|
| Mortgage payment (4.5%, 25 years) | −AED 7,508 |
| Cash flow per month | −AED 329 |
Example with 25% down at the median price and rent. Rates change and banks decide; ask yours. Not a forecast.
Other unit types in Wasl 1
| Unit | Net yield | Ready price | Rent / yr |
|---|---|---|---|
| 2-bedroom homes | 4.10% | AED 2.86M | AED 150K |
Areas ranked near this one for 1-bedroom homes
All 55 areas for 1-bedroom homes| # | Area | Net yield | Ready price | Rent / yr |
|---|---|---|---|---|
| 36 | The Greens | 4.68% | AED 1.49M | AED 90K |
| 37 | Hadaeq MBR District 7 | 4.60% | AED 1.35M | AED 82K |
| 38 | Dubai Water Canal | 4.58% | AED 2.77M | AED 154K |
| 39 | Warsan First Development | 4.51% | AED 780K | AED 50K |
| 41 | Dubai Health Care City Phase 2 | 4.48% | AED 1.27M | AED 75K |
| 42 | Business Bay | 4.44% | AED 1.45M | AED 85K |
| 43 | Dubai Hills | 4.44% | AED 1.53M | AED 90K |
| 44 | Barsha Heights | 4.34% | AED 1.13M | AED 66K |
Questions investors ask
What rental yield do 1-bedroom homes in Wasl 1 earn?
1-bedroom homes in Wasl 1 earn a median gross rental yield of 5.83%: a median rent of AED 105,000 a year against a median ready price of AED 1.80M. After service charges, a 5% allowance and buying costs, the estimated net yield is 4.51%.
How much cash do I need to buy a 1-bedroom home in Wasl 1?
At the median ready price of AED 1.80M, a cash buyer needs about AED 1.92M including the 4% DLD fee, agency and trustee fees. With 25% down and a mortgage, the cash needed up front is about AED 585,741.
Can a 1-bedroom home in Wasl 1 qualify for a Golden Visa?
The median ready price is AED 1.80M, below the AED 2M property level for the 10-year Golden Visa. Several properties can be combined to reach the level. Confirm the current rules with the GDRFA.
How does Wasl 1 compare with other areas for 1-bedroom homes?
Wasl 1 ranks 40 of 55 Dubai areas by estimated net yield for this unit type. The highest is Jumeirah Golf Estates at 7.96%.
Get help with Wasl 1 from a RERA-licensed specialist.
Sources: DLD sales (59 for this unit type in the last 12 months) and Ejari rent contracts (242), via Dubai Data. Data through 22 October 2026. Fees are typical figures. Source · ZoneIQ gives information, not financial or investment advice. Figures are medians and estimates. Check any unit yourself before you commit.